The accounts in the ledger of Leaf Co. as of December 31, 2014, are listed in alphabetical order as follows. All accounts have normal balances. The balance of the cash account has been intentionally omitted.
Accounts Payable $ 23,500 Notes Payable $ 50,000 Accounts Receivable 38,100 Prepaid Insurance 6,400 Cash ? Rent Expense 36,000 Dan Leafdale, Capital 50,000 Supplies 3,200 Dan Leafdale, Drawing 16,000 Supplies Expense 9,000 Fees Earned 538,000 Unearned Rent 13,500 Insurance Expense 6,000 Utilities Expense 18,000 Land 40,000 Wages Expense 476,800 Miscellaneous Expense 12,000
Prepare an unadjusted trial balance, listing the accounts in their normal order and inserting the missing figure for cash.
Answer:
LEAF CO. Unadjusted Trial Balance December 31, 2014 Debit Balances
Credit Balances
Cash 13,500 * Accounts Receivable 38,100 Supplies 3,200 Prepaid insurance 6,400 Land 40,000 Accounts Payable 23,500 Unearned Rent 13,500 Notes Payable 50,000 Dan Leafdale, Capital 50,000 Dan Leafdale, Drawing 16,000 Fees Earned 538,000 Wages Expense 476,800 Rent Expense 36,000 Utilities Expense 18,000 Supplies Expense 9,000 Insurance Expense 6,000 Miscellaneous Expense 12,000 675,000 675,000 *$13,500 = $675,000 – $12,000 – $6,000 – $9,000 – $18,000 – $36,000 – $476,800 – $16,000 – $40,000 – $6,400 – 3,200 – $38,100